Fair-value range
P25
…Median
…P75
…Marked to latest SARB curve · 06 Jul 2026 (cached)
Sensitivity analysis
Expected IRR
14.3%
Unlevered, post-tax
Asset value
…Mid-range estimate
Annual yield / IRR
14.3%
Unlevered
Capacity
60 MW
Nameplate
Remaining tenor
20.0 yr
PPA / contract
Off-taker
Mine
Risk assessment
Medium
Modelled
Choose the path that fits your ticket size.
Recommended
Invest via tokens
Buy fractional tokens on the marketplace from R 105 each. 3 308 386 available now.
Invest via tokensInstitutional desk
Direct investment enquiry
Whole-asset or large direct positions from R 10 000 000 — speak to the institutional desk. This is a relationship enquiry, not a click-to-buy.
Modelled generation profile
15 MW nameplate · Northern Cape
Est. annual generation
33 GWh
~25% capacity factor
P50 estimate
32,900 MWh
PVGIS long-run average
Peak modelled output
12.8 MW
Solar noon, clear sky
Modelled from PVGIS satellite irradiance data — not live metering.
Per-token cash distributions, last 8 quarters
Next expected distribution
Estimated pay date 15 Oct 2026
Based on current modelled performance — indicative, not guaranteed.
5-factor profile derived from the same engine pass as the overall band. Factors are observational — not investment advice.
Detailed factor analysis — NDA required
The evidence behind each factor rating — sub-components, contract structure, and assessment rationale — is available to credentialed investors who have completed the NDA process.
Sub-national government utility; licensed electricity distributor.
Under construction (pre-COD). Mature, low-degradation technology; O&M requirements well-understood.
18 years of contracted PPA term remaining.
Utility-scale (60 MW); strong DSCR and leverage headroom on base case.
Municipal distribution licence held; subject to periodic tariff regulatory review.
This assessment is observational and describes contract structure and market category only. It does not constitute investment advice. Past performance and indicative ratings do not guarantee future results.
Reference price · live
…Issued at R 100 · +5.3% vs issuance
Created
8 270 964
Available
3 308 386
Held by investors
4 962 578
40% of issuance available on the primary market
PPA / offtake
Contract tenor
20.0 yr remaining
Escalation basis
Off-taker category
Upper sub-investment (≈ BB)
Equipment & O&M
Equipment OEM
O&M provider
Commissioned
2 yr in operation
Life & residual
Expected asset life
28 yr remaining
Expected residual value
Conservative estimate — merchant/residual risk beyond PPA
Off-taker shown as a broad category and credit class only; equipment and O&M as generic tier labels. Full counterparty identities and contracts are disclosed in the data room under NDA.
Fair-value range
Data room access requires NDA completion. Typical response within 2 business days.
Fair-value range
Data room access requires NDA completion. Typical response within 2 business days.