Fair-value range
P25
…Median
…P75
…Marked to latest SARB curve · 06 Jul 2026 (cached)
Sensitivity analysis
Expected IRR
16.9%
Unlevered, post-tax
Asset value
…Mid-range estimate
Annual yield / IRR
16.9%
Unlevered
Capacity
5 MW
Nameplate
Off-taker
Utility (REIPPPP)
Risk assessment
Low
Modelled
Choose the path that fits your ticket size.
Token listing
Invest via tokens
This asset does not yet have an active token listing. Register your interest and we will notify you when tokens become available.
Institutional desk
Direct investment enquiry
Direct whole-asset positions are not currently offered for this asset. Invest via tokens on the marketplace instead.
Modelled generation profile
15 MW nameplate · Northern Cape
Est. annual generation
33 GWh
~25% capacity factor
P50 estimate
32,900 MWh
PVGIS long-run average
Peak modelled output
12.8 MW
Solar noon, clear sky
Modelled from PVGIS satellite irradiance data — not live metering.
Per-token cash distributions, last 8 quarters
Next expected distribution
Estimated pay date 15 Oct 2026
Based on current modelled performance — indicative, not guaranteed.
5-factor profile derived from the same engine pass as the overall band. Factors are observational — not investment advice.
Detailed factor analysis — NDA required
The evidence behind each factor rating — sub-components, contract structure, and assessment rationale — is available to credentialed investors who have completed the NDA process.
State utility offtaker under a government-backed Power Purchase Agreement.
Long-life technology; hydrology variability is the primary technical risk.
13 years of remaining PPA term; re-contracting risk emerging.
Small-scale (5 MW); tighter capital structure; conservative leverage assumed.
Government-programme PPA framework; strong regulatory certainty over contracted term.
This assessment is observational and describes contract structure and market category only. It does not constitute investment advice. Past performance and indicative ratings do not guarantee future results.
Reference price · live
…Issued at R 100 · +2.8% vs issuance
Created
794 978
Available
1 200
Held by investors
793 778
0% of issuance available on the primary market
PPA / offtake
Contract tenor
13.0 yr remaining
Escalation basis
Off-taker category
Investment grade (≈ BBB, national scale)
Equipment & O&M
Equipment OEM
O&M provider
Commissioned
2 yr in operation
Life & residual
Expected asset life
38 yr remaining
Expected residual value
Conservative estimate — merchant/residual risk beyond PPA
Off-taker shown as a broad category and credit class only; equipment and O&M as generic tier labels. Full counterparty identities and contracts are disclosed in the data room under NDA.
Fair-value range
Data room access requires NDA completion. Typical response within 2 business days.
Fair-value range
Data room access requires NDA completion. Typical response within 2 business days.